|
COSTAR
GROUP, INC.
|
|
|
|
(Exact
name of registrant as specified in its
charter)
|
|
Delaware
|
0-24531
|
52-2091509
|
|
(State
or other jurisdiction of
incorporation)
|
(Commission
File
Number)
|
(IRS
Employer Identification
No.)
|
|
|
|
2 Bethesda Metro
Center, Bethesda, Maryland
|
20814
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Not
Applicable
|
|
(Former
name or former address, if changed since last
report.)
|
|
COSTAR
GROUP, INC.
|
|
|
By:
|
|
|
Date:
February 18, 2009
|
/s/ Brian J.
Radecki
|
|
Name:
Brian J. Radecki
|
|
|
Title: Chief
Financial Officer
|
|
|
Exhibit
99.1
|
CoStar
Group, Inc. Press Release Dated February 18,
2009.
|
![]() |
NEWS
|
|
|
Contacts:
|
||
|
Investors/Analysts:
Brian
J. Radecki - Chief Financial Officer
(301)
664-9132
bradecki@costar.com
Media:
Timothy
J. Trainor - Communications Director
(301)
280-7695
ttrainor@costar.com
|
|
Year
2007-2008 Quarterly Results-Unaudited
|
||||||||||||||||||||||||||||||||
|
(in
millions, except per share data)
|
||||||||||||||||||||||||||||||||
|
2007
|
2008
|
|||||||||||||||||||||||||||||||
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
Q4
|
|||||||||||||||||||||||||
|
U.S.
Revenues
|
$ | 40.2 | $ | 41.9 | $ | 43.5 | $ | 44.7 | $ | 46.4 | $ | 47.5 | $ | 48.0 | $ | 48.2 | ||||||||||||||||
|
International
Revenues (in British pounds)
|
£ | 2.4 | £ | 3.0 | £ | 2.9 | £ | 3.0 | £ | 3.0 | £ | 3.1 | £ | 3.0 | £ | 3.0 | ||||||||||||||||
|
Total
Revenues
|
$ | 44.8 | $ | 47.8 | $ | 49.3 | $ | 50.8 | $ | 52.3 | $ | 53.5 | $ | 53.8 | $ | 52.9 | ||||||||||||||||
|
EBITDA
|
5.0 | 4.2 | 8.0 | 16.8 | 11.5 | 12.8 | 15.5 | 16.7 | ||||||||||||||||||||||||
|
Net
income
|
1.8 | 1.2 | 3.3 | 9.7 | 5.0 | 5.4 | 6.6 | 7.5 | ||||||||||||||||||||||||
|
Net
income per share - diluted
|
0.09 | 0.06 | 0.17 | 0.50 | 0.26 | 0.28 | 0.34 | 0.38 | ||||||||||||||||||||||||
|
Weighted
average outstanding shares - diluted
|
19.2 | 19.3 | 19.5 | 19.5 | 19.4 | 19.5 | 19.6 | 19.5 | ||||||||||||||||||||||||
|
CoStar
Group, Inc.
|
||||||||||||||||
|
Condensed
Consolidated Statements of Operations-Unaudited
|
||||||||||||||||
|
(in
thousands, except per share data)
|
||||||||||||||||
|
For
the Three Months
|
For
the Year
|
|||||||||||||||
|
Ended
December 31,
|
Ended
December 31,
|
|||||||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||
|
Revenues
|
$ | 52,929 | $ | 50,840 | $ | 212,428 | $ | 192,805 | ||||||||
|
Cost
of revenues
|
17,733 | 20,009 | 73,408 | 76,704 | ||||||||||||
|
Gross
margin
|
35,196 | 30,831 | 139,020 | 116,101 | ||||||||||||
|
Operating
expenses:
|
||||||||||||||||
|
Selling
and marketing
|
8,375 | 12,025 | 41,705 | 51,777 | ||||||||||||
|
Software
development
|
3,082 | 3,087 | 12,759 | 12,453 | ||||||||||||
|
General
and administrative
|
9,814 | 9,743 | 39,888 | 36,569 | ||||||||||||
|
Gain
on lease settlement, net
|
- | (7,613 | ) | - | (7,613 | ) | ||||||||||
|
Purchase
amortization
|
1,157 | 1,256 | 4,880 | 5,063 | ||||||||||||
| 22,428 | 18,498 | 99,232 | 98,249 | |||||||||||||
|
Income
from operations
|
12,768 | 12,333 | 39,788 | 17,852 | ||||||||||||
|
Interest
and other income, net
|
782 | 2,220 | 4,914 | 8,045 | ||||||||||||
|
Income
before income taxes
|
13,550 | 14,553 | 44,702 | 25,897 | ||||||||||||
|
Income
tax expense, net
|
6,049 | 4,841 | 20,079 | 9,946 | ||||||||||||
|
Net
income
|
$ | 7,501 | $ | 9,712 | $ | 24,623 | $ | 15,951 | ||||||||
|
Net
income per share - basic
|
$ | 0.39 | $ | 0.51 | $ | 1.27 | $ | 0.84 | ||||||||
|
Net
income per share - diluted
|
$ | 0.38 | $ | 0.50 | $ | 1.26 | $ | 0.82 | ||||||||
|
Weighted
average outstanding shares - basic
|
19,451 | 19,148 | 19,372 | 19,044 | ||||||||||||
|
Weighted
average outstanding shares - diluted
|
19,544 | 19,498 | 19,550 | 19,404 | ||||||||||||
|
Reconciliation
of Non-GAAP Financial Measures with Net Income
|
||||||||||||||||
|
Net
income
|
$ | 7,501 | $ | 9,712 | $ | 24,623 | $ | 15,951 | ||||||||
|
Purchase
amortization in cost of revenues
|
512 | 783 | 2,284 | 2,170 | ||||||||||||
|
Purchase
amortization in operating expenses
|
1,157 | 1,256 | 4,880 | 5,063 | ||||||||||||
|
Depreciation
and other amortization
|
2,263 | 2,401 | 9,637 | 8,914 | ||||||||||||
|
Interest
income, net
|
(782 | ) | (2,220 | ) | (4,914 | ) | (8,045 | ) | ||||||||
|
Income
tax expense, net
|
6,049 | 4,841 | 20,079 | 9,946 | ||||||||||||
|
EBITDA
|
$ | 16,700 | $ | 16,773 | $ | 56,589 | $ | 33,999 | ||||||||
|
CoStar
Group, Inc.
|
||||||||
|
Condensed
Consolidated Balance Sheets
|
||||||||
|
(in
thousands)
|
||||||||
|
December
31,
|
December
31,
|
|||||||
|
2008
|
2007
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 159,982 | $ | 57,785 | ||||
|
Short-term
investments
|
35,268 | 129,641 | ||||||
|
Accounts
receivable, net
|
12,294 | 10,875 | ||||||
|
Deferred
income taxes
|
2,036 | 2,716 | ||||||
|
Prepaid
and other current assets
|
2,903 | 4,661 | ||||||
|
Total
current assets
|
212,483 | 205,678 | ||||||
|
Long-term
investments
|
29,340 | - | ||||||
|
Deferred
income taxes
|
3,392 | 2,233 | ||||||
|
Property
and equipment, net
|
16,876 | 24,045 | ||||||
|
Intangible
and other assets, net
|
70,749 | 87,565 | ||||||
|
Deposits
and other assets
|
1,544 | 2,322 | ||||||
|
Total
assets
|
$ | 334,384 | $ | 321,843 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable and accrued expenses
|
$ | 19,694 | $ | 27,863 | ||||
|
Deferred
revenue
|
9,442 | 10,374 | ||||||
|
Total
current liabilities
|
29,136 | 38,237 | ||||||
|
Deferred
income taxes
|
132 | 1,801 | ||||||
|
Income
taxes payable
|
1,695 | - | ||||||
|
Stockholders'
equity
|
303,421 | 281,805 | ||||||
|
Total
liabilities and stockholders' equity
|
$ | 334,384 | $ | 321,843 | ||||
|
CoStar
Group, Inc.
|
||||||||||||||||
|
Results
of Segments-Unaudited
|
||||||||||||||||
|
(in
thousands)
|
||||||||||||||||
|
For
the Three Months
|
For
the Year
|
|||||||||||||||
|
Ended
December 31,
|
Ended
December 31,
|
|||||||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
United
States
|
$ | 48,187 | $ | 44,733 | $ | 190,075 | $ | 170,298 | ||||||||
|
International
|
4,742 | 6,107 | 22,353 | 22,507 | ||||||||||||
|
Total
Revenues
|
$ | 52,929 | $ | 50,840 | $ | 212,428 | $ | 192,805 | ||||||||
|
EBITDA
|
||||||||||||||||
|
United
States
|
$ | 16,629 | $ | 11,861 | $ | 58,813 | $ | 32,872 | ||||||||
|
International*
|
71 | 4,912 | (2,224 | ) | 1,127 | |||||||||||
|
Total
EBITDA
|
$ | 16,700 | $ | 16,773 | $ | 56,589 | $ | 33,999 | ||||||||
|
International
Revenue in British pounds
|
£ | 3,004 | £ | 2,985 | £ | 12,042 | £ | 11,231 | ||||||||
|
*
International EBITDA includes a corporate allocation of approximately
$222,000 and $390,000 for the three months ended December 31, 2008 and
2007, respectively, and $1,110,000 and $2,590,000 for the year ended
December, 2008 and 2007, respectively.
|
||||||||||||||||
|
Reconciliation
of Non-GAAP Financial Measures with 2007-2008 Quarterly
Results
|
||||||||||||||||||||||||||||||||
|
(in
millions)
|
||||||||||||||||||||||||||||||||
|
2007
|
2008
|
|||||||||||||||||||||||||||||||
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
Q4
|
|||||||||||||||||||||||||
|
Net
income
|
$ | 1.8 | $ | 1.2 | $ | 3.3 | $ | 9.7 | $ | 5.0 | $ | 5.4 | $ | 6.6 | $ | 7.5 | ||||||||||||||||
|
Purchase
amortization
|
1.6 | 1.8 | 1.8 | 2.0 | 1.8 | 1.9 | 1.8 | 1.7 | ||||||||||||||||||||||||
|
Depreciation
and other amortization
|
2.0 | 2.1 | 2.3 | 2.5 | 2.5 | 2.5 | 2.4 | 2.3 | ||||||||||||||||||||||||
|
Interest
income, net
|
(1.9 | ) | (1.9 | ) | (2.1 | ) | (2.2 | ) | (1.9 | ) | (1.3 | ) | (0.9 | ) | (0.8 | ) | ||||||||||||||||
|
Income
tax expense, net
|
1.5 | 1.0 | 2.7 | 4.8 | 4.1 | 4.3 | 5.6 | 6.0 | ||||||||||||||||||||||||
|
EBITDA
|
$ | 5.0 | $ | 4.2 | $ | 8.0 | $ | 16.8 | $ | 11.5 | $ | 12.8 | $ | 15.5 | $ | 16.7 | ||||||||||||||||
|
Reconciliation
of Fourth Quarter and Full-year 2007 Results, excluding Gain on lease
settlement
|
||||||||
|
(in
thousands)
|
||||||||
|
For
the Three Months
|
For
the Year
|
|||||||
|
Ended
December 31,
|
Ended
December 31,
|
|||||||
|
2007
|
2007
|
|||||||
|
EBITDA
|
$ | 16,773 | $ | 33,999 | ||||
|
Gain
on lease settlement, net
|
(7,613 | ) | (7,613 | ) | ||||
|
EBITDA,
excluding gain
|
$ | 9,160 | $ | 26,386 | ||||
|
Net
Income
|
$ | 9,712 | $ | 15,951 | ||||
|
Gain
on lease settlement, net
|
(7,613 | ) | (7,613 | ) | ||||
|
Income
tax expense, net
|
1,718 | 1,718 | ||||||
|
Net
Income, excluding gain
|
$ | 3,817 | $ | 10,056 | ||||
|
Net
income, excluding gain, per share - diluted
|
$ | 0.20 | $ | 0.52 | ||||